| No. of Months |
3 |
12 |
12 |
12 |
12 |
| Actual / Restated |
Unaudited |
Actual |
Actual |
Actual |
Actual |
| Revenue (RM'000) |
240,532 |
1,062,571 |
1,135,843 |
1,635,471 |
1,814,774 |
| Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) (RM'000) |
62,829 |
414,934 |
449,835 |
382,704 |
314,606 |
| Profit Before Taxation (PBT) (RM'000) |
19,342 |
238,404 |
367,474 |
320,231 |
278,428 |
| Profit After Taxation (PAT) (RM'000) |
8,375 |
146,557 |
339,335 |
179,831 |
189,724 |
| Profit Attributable To Owners Of The Parent (RM'000) |
2,344 |
91,307 |
320,759 |
170,029 |
180,887 |
| Total Assets (RM'000) |
11,845,956 |
11,801,731 |
11,289,985 |
8,094,816 |
7,468,338 |
| Equity Attributable To Owners Of The Parent (RM'000) |
4,704,066 |
4,706,181 |
4,661,982 |
3,403,670 |
3,275,482 |
| Basic Earnings Per Share (sen) |
0.16 |
6.37 |
22.28 |
11.65 |
12.44 |
| Net Dividends Per Share (sen) |
- |
- |
2.78 |
1.60 |
2.00 |
| Net Assets Per Share (RM) |
3.23 |
3.22 |
3.20 |
2.36 |
2.24 |
| Net Gearing Ratio (times) |
0.53 |
0.52 |
0.31 |
0.26 |
0.25 |
| Return on Shareholders' Equity (Parent) (%) |
0.05 |
1.94 |
6.88 |
5.00 |
5.52 |
| No. of Shares Oustanding ('000) * |
1,456,782 |
1,462,047 |
1,454,934 |
1,442,650 |
1,463,771 |