No. of Months |
12 |
12 |
12 |
12 |
12 |
Actual / Restated |
Unaudited |
Actual |
Restated |
Actual |
Actual |
Revenue (RM'000) |
1,908,768 |
1,459,405 |
1,252,714^ |
1,758,845^ |
1,475,503 |
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) (RM'000) |
328,794 |
171,109 |
317,748^ |
463,462^ |
511,482 |
Profit Before Taxation (PBT) (RM'000) |
291,766 |
168,053 |
269,557^ |
411,619^ |
503,648 |
Profit After Taxation (PAT) (RM'000) |
199,988 |
115,001 |
208,804^ |
351,582^ |
378,372 |
Profit After Tax And Minority Interests (PATMI) (RM'000) |
190,475 |
112,537 |
223,302 |
333,936 |
362,308 |
Total Assets (RM'000) |
7,556,377 |
7,325,506 |
6,740,964 |
7,214,996 |
5,425,716 |
Shareholders' Equity (Parent) (RM'000) |
3,306,627 |
3,126,900 |
3,086,822 |
2,932,969 |
2,570,256 |
Basic Earnings Per Share (sen) |
13.10 |
7.87 |
15.53 |
24.85 |
34.31 |
Net Dividends Per Share (sen) |
2.00 |
3.70 |
7.00 |
5.30 |
3.40 |
Net Assets Per Share (RM) |
2.26 |
2.19 |
2.15 |
2.14 |
2.37 |
Net Gearing Ratio (times) |
0.27 |
0.31 |
0.30 |
0.68 |
0.55 |
Return on Shareholders' Equity (Parent) (%) |
5.76 |
3.60 |
7.23 |
11.39 |
14.10 |
No. of Shares Oustanding ('000) (shares) |
1,463,771 |
1,427,370 |
1,435,453 |
1,373,452 |
1,084,465 |