Comprehensive Income
Annual
       
Currency Format :
  Report format :  

Financial Year / Period Ended
No. Of Months		31-12-2025
12
Actual		31-12-2024
12
Actual		31-12-2023
12
Actual		31-12-2022
12
Actual

CONTINUING OPERATIONS
Revenue607,760569,205500,149517,183
Other Income / (Losses)8,07611,4454,7696,900
Operating Expenses(381,144)(368,109)(321,082)(332,117)
Earnings / (Loss) Before Interest, Tax, Depreciation & Amortisation (EBITDA)234,693212,540183,837191,965
Depreciation & Amortisation(21,455)(20,683)(20,242)(17,591)
Earnings / (Loss) Before Interest & Tax (EBIT)213,238191,858163,595174,374
Share Of Results Of Associates & Jointly Controlled Entities----
Net Finance Income / (Cost)10,4996,5723,471416
Profit / (Loss) Before Taxation223,737198,430167,066174,790
Taxation (& Zakat)(55,228)(47,348)(42,727)(39,623)
Profit / (Loss) For The Year From Continuing Operations168,508151,081124,339135,168
Pre-Acquisition Profit / (Loss)----
 
DISCONTINUED OPERATIONS
Profit / (Loss) After Tax From / Disposal Of Discontinued Operations----
 
PROFIT / (LOSS) FOR THE YEAR168,508151,081124,339135,168
 
ATTRIBUTABLE TO:
Equity Holders Of The Company154,228136,806111,951123,292
Minority Interests14,28114,27512,38911,876
 
PROFIT / (LOSS) FOR THE YEAR168,508151,081124,339135,168
 
OTHER DATA:
Earnings / (Loss) Per Share (sen)
Basic EPS9.658.677.127.84
Diluted EPS9.558.607.127.84
 
DETAILED BREAKDOWN OF ITEMS:
Gross Profit / (Loss) Disclosure
Revenue607,760569,205500,149517,183
Cost Of Sales(306,485)(308,142)(268,274)(267,592)
GROSS PROFIT / (LOSS)301,275261,063231,875249,590
 
Adjusted EBITDA Disclosure
Earnings / (Loss) Before Interest, Tax, Depreciation & Amortisation (EBITDA)234,693212,540183,837191,965
Adjusted For:
Other Income / (Losses)8,07611,4454,7696,900
ADJUSTED EBITDA226,616201,096179,068185,066
 
Net Finance Income / (Cost)
Finance Cost(752)(795)(1,050)(831)
Finance Income11,2517,3674,5211,247
NET FINANCE INCOME / (COST)10,4996,5723,471416