Ratio Analysis

<------------------------------ Proforma ------------------------------> Actual
FYE 31 Dec 2007 2008 2009 2011
No. Of Months 12 12 12 12
Profitability Margins
Profit Before Tax Margin % 13.5 11.6 19.5 36.9
Net Profit Margin % 9.8 8.3 14.4 30.6
Per Share
Gross Earnings Per Share sen 12.0 12.0 21.0 -
Net Earnings Per Share sen 9.0 9.0 15.0 -
Basic Earnings Per Share sen - - - 20.9(1)
Interim Dividend Per Share sen - - - 1.0
Gross Proposed Final Dividend Per Share sen - - - 4.0

Note:
(1) Basic Earnings Per Share of the Group is calculated by dividing the profit attributable to the equity holders of the Company for the financial year of RM5.909 million by the weighted average number of ordinary shares in issue of 28,298,565