STATEMENT OF VALUE ADDED AND VALUE DISTRIBUTED FINANCIAL REVIEW FY2021 FY2020 RM’000 RM’000 Revenue 10,671,707 9,401,234 Purchase of goods and services (5,485,417) (3,735,193) Value added from operations 5,186,290 5,666,041 Other income 369,415 141,681 Finance income 48,250 112,612 Gain on disposal of ships 31,570 25,135 Loss from deconsolidation of a subsidiary (2,241) - Gain on disposal of interest in joint ventures 25,126 - Write off of trade receivables and loss on remeasurement of finance lease receivables - (846,229) Provision for litigation claims - (1,049,248) Share of profit of joint ventures 297,432 428,782 Share of profit of associates 3,666 241 Total value added 5,959,508 4,479,015 FY2021 FY2020 RM’000 RM’000 Employees: Employment costs 1,668,512 1,775,287 Shareholders: Dividends paid to shareholders of the Corporation 1,473,035 1,473,035 Dividends paid to non-controlling interests 24,500 3,000 Government(s): Taxation 39,268 70,436 Providers of debt capital: Finance costs 459,781 441,739 Retained for reinvestment and future growth: Depreciation, amortisation and impairment 2,099,031 2,459,228 Deferred tax 1,807 (24,189) Retained profit 193,574 (1,719,521) Total value distributed 5,959,508 4,479,015 STATEMENT OF VALUE ADDED DISTRIBUTION OF VALUE ADDED 28.0% 25.1% 7.7% 38.5% 0.7% Employees Shareholders Providers of debt capital Government(s) Retained for investment and future growth 39.6% 33.0% 16.0% 1.6% 9.9% FY 2020 FY 2021 MISC Berhad 116 Integrated Annual Report 2021 MISC Berhad Integrated Annual Report 2021 117
RkJQdWJsaXNoZXIy NDgzMzc=