|
|
| Currency Format |
: |
|
|
Report format |
: |
|
|
|
|
| | CONTINUING OPERATIONS | | Revenue | 51 | 29 | 34,730 | 30,617 | | Other Income / (Losses) | - | 1 | 1,281 | 825 | | Operating Expenses | (57) | (34) | (36,682) | (36,135) | | Earnings / (Loss) Before Interest, Tax, Depreciation & Amortisation (EBITDA) | (4) | (4) | (671) | (4,693) | | Depreciation & Amortisation | (7) | (3) | (3,209) | (2,308) | | Earnings / (Loss) Before Interest & Tax (EBIT) | (11) | (7) | (3,880) | (7,001) | | Share Of Results Of Associates & Jointly Controlled Entities | - | - | (189) | - | | Net Finance Income / (Cost) | - | - | (382) | (274) | | Profit / (Loss) Before Taxation | (12) | (8) | (4,451) | (7,275) | | Taxation (& Zakat) | - | - | (556) | 828 | | Profit / (Loss) For The Year From Continuing Operations | (11) | (7) | (5,007) | (6,447) | | Pre-Acquisition Profit / (Loss) | - | - | - | - | | | |||||||
| DISCONTINUED OPERATIONS | | Profit / (Loss) After Tax From / Disposal Of Discontinued Operations | - | - | - | - | | | |||||||
| (11) | (7) | (5,007) | (6,447) | | | |||||||
| ATTRIBUTABLE TO: | | Equity Holders Of The Company | (11) | (7) | (4,984) | (6,394) | | Minority Interests | - | - | (23) | (53) | | | |||||||
| (11) | (7) | (5,007) | (6,447) | | | |||||||
| OTHER DATA: | | Earnings / (Loss) Per Share (sen) | | Basic EPS | (2.14) | (1.38) | (0.97) | (1.49) | | Diluted EPS | (2.14) | (1.38) | (0.97) | (1.49) | | | |||||||
| DETAILED BREAKDOWN OF ITEMS: | | Gross Profit / (Loss) Disclosure | | Revenue | 51 | 29 | 34,730 | 30,617 | | Cost Of Sales | (43) | (23) | (24,640) | (23,237) | | 9 | 6 | 10,090 | 7,380 | | | |||||||
| Adjusted EBITDA Disclosure | | Earnings / (Loss) Before Interest, Tax, Depreciation & Amortisation (EBITDA) | (4) | (4) | (671) | (4,693) | | Adjusted For: | | Other Income / (Losses) | - | 1 | 1,281 | 825 | | (5) | (5) | (1,952) | (5,518) | | | |||||||
| Net Finance Income / (Cost) | | Finance Cost | - | - | (388) | (278) | | Finance Income | - | - | 6 | 4 | | - | - | (382) | (274) |
|
|
|
|
|