Financial Year Ended 31 March 2027 2026 2025 2024 2023
No. of Months 3 12 12 12 12
  Unaudited Audited Audited Audited Audited
           
KEY FINANCIAL DATA          
STATEMENT OF COMPREHENSIVE INCOME (RM'000)          
Revenue 89,596 350,944 348,280 295,956 221,738
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) * 20,079 189,609 195,096 72,201 43,296
Profit/(loss) Before Taxation (PBT/LBT) 12,845 157,346 163,145 39,356 13,987
Profit/(Loss) After Taxation (PAT/LBT) 8,691 103,878 121,051 25,914 3,403
Net Profit/(Loss) Attributable to Equity Holders 6,659 100,898 123,169 24,919 5,957
           
STATEMENT OF FINANCIAL POSITION (RM'000)          
Share Capital 301,321 301,321 301,321 301,321 301,321
Total Assets 2,473,274 2,485,900 2,261,929 2,197,175 2,107,906
Shareholders' Equity 1,317,497 1,311,445 1,215,736 1,098,394 1,072,261
Net Assets 1,317,497 1,311,445 1,215,736 1,098,394 1,072,261
Total Borrowings 533,054 546,265 517,045 560,358 516,682
Cash and Bank Balances 37,997 49,058 62,717 53,449 52,225
           
STATEMENT OF CASH FLOWS (RM'000)          
Net Operating Cash Flow 16,099 34,874 115,129 10,644 (2,492)
Cash and Cash Equivalents 9,311 20,487 24,234 21,829 21,347
           
RATIO ANALYSIS          
PER SHARE DATA (sen)          
Basic Earnings/(Loss) Per Share 0.45 6.78 8.27 1.67 0.40
Net Assets Per Share 88.49 88.08 81.66 73.77 72.02
           
PROFITABILITY (%)          
EBITDA Margin 22.41 54.03 56.02 24.40 19.53
PBT/(LBT)Margin 14.34 44.84 46.84 13.30 6.31
PAT/(LAT) Margin 9.70 29.60 34.76 8.76 1.53
           
GEARING (times)          
Gearing Ratio 0.39 0.41 0.43 0.51 0.48
Net Gearing Ratio 0.36 0.37 0.37 0.46 0.43
           
SHAREHOLDERS' RETURNS (%)          
Return On Shareholders' Equity 0.51 7.69 10.13 2.27 0.56
           
VALUATION (RM'000)          
Market Capitalisation 163,773 171,217 133,996 148,885 163,773

Note:-

* Included Other Income, Excluded Interest Income