Financial Year Ended 31 March 2018 2017 2016 2015 2014
No. of Months 9 12 12 12 12
  Unaudited Audited Audited Restated Restated
           
KEY FINANCIAL DATA          
STATEMENT OF COMPREHENSIVE INCOME (RM'000)          
Revenue 127,778 268,328 154,905 230,269 284,191
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) * 42,343 46,791 115,920 534,735 45,866
Profit Before Taxation (PBT) 23,411 14,693 88,076 528,844 43,368
Profit After Taxation (PAT) 17,887 8,785 73,611 376,579 40,830
Net Profit Attributable to Equity Holders 17,767 8,817 73,634 376,591 40,833
           
STATEMENT OF FINANCIAL POSITION (RM'000)          
Share Capital 209,943 202,064 198,513 198,205 195,063
Total Assets 1,632,460 1,601,607 1,632,537 1,550,040 933,927
Shareholders' Equity 964,783 860,637 862,316 791,672 409,121
Net Assets 964,783 860,637 862,316 791,672 409,121
Total Borrowings 335,892 382,139 381,061 376,354 287,264
Cash and Bank Balances 54,431 62,775 55,932 71,883 89,878
           
STATEMENT OF CASH FLOWS (RM'000)          
Net Operating Cash Flow 13,600 56,420 (15,396) 133,755 56,949
Cash and Cash Equivalents 54,431 62,775 55,932 71,883 89,878
           
RATIO ANALYSIS          
PER SHARE DATA (sen)          
Basic Earnings Per Share 1.75 0.89 7.42 38.20 4.19
Net Assets Per Share 93.49 86.71 86.88 79.88 41.95
           
PROFITABILITY (%)          
EBITDA Margin 33.14 17.44 74.83 232.22 16.14
PBT Margin 18.32 5.48 56.86 229.66 15.26
PAT Margin 14.00 3.27 47.52 163.54 14.37
           
GEARING (times)          
Gearing Ratio 0.35 0.44 0.44 0.48 0.70
Net Gearing Ratio 0.23 0.35 0.36 0.35 0.48
           
SHAREHOLDERS' RETURNS (%)          
Return on Shareholders' Equity 1.84 1.02 8.54 47.57 9.98
           
VALUATION (RM'000)          
Market Capitalisation 165,114 188,587 188,587 227,936 195,063

Note:-

* Included Other Income, Excluded Interest Income