Financial Year Ended 31 March 2026 2025 2024 2023 2022
No. of Months 12 12 12 12 12
  Unaudited Audited Audited Audited Audited
           
KEY FINANCIAL DATA          
STATEMENT OF COMPREHENSIVE INCOME (RM'000)          
Revenue 350,944 348,280 295,956 221,738 138,667
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) * 185,858 195,096 72,201 43,296 25,273
Profit/(loss) Before Taxation (PBT/LBT) 153,594 163,145 39,356 13,987 (4,307)
Profit/(Loss) After Taxation (PAT/LBT) 100,152 121,051 25,914 3,403 (4,773)
Net Profit/(Loss) Attributable to Equity Holders 97,172 123,169 24,919 5,957 (4,277)
           
STATEMENT OF FINANCIAL POSITION (RM'000)          
Share Capital 301,321 301,321 301,321 301,321 213,643
Total Assets 2,490,241 2,261,929 2,197,175 2,107,906 2,018,724
Shareholders' Equity 1,307,720 1,215,736 1,098,394 1,072,261 1,060,235
Net Assets 1,307,720 1,215,736 1,098,394 1,072,261 1,060,235
Total Borrowings 546,265 517,045 560,358 516,682 488,339
Cash and Bank Balances 49,058 62,717 53,449 52,225 52,655
           
STATEMENT OF CASH FLOWS (RM'000)          
Net Operating Cash Flow 7,551 115,129 10,644 (2,492) 24,690
Cash and Cash Equivalents 20,484 24,234 21,829 21,347 29,852
           
RATIO ANALYSIS          
PER SHARE DATA (sen)          
Basic Earnings/(Loss) Per Share 6.53 8.27 1.67 0.40 (0.29)
Net Assets Per Share 87.83 81.66 73.77 72.02 100.93
           
PROFITABILITY (%)          
EBITDA Margin 52.96 56.02 24.40 19.53 18.23
PBT/(LBT)Margin 43.77 46.84 13.30 6.31 (3.11)
PAT/(LAT) Margin 28.54 34.76 8.76 1.53 (3.44)
           
GEARING (times)          
Gearing Ratio 0.41 0.43 0.51 0.48 0.46
Net Gearing Ratio 0.37 0.37 0.46 0.43 0.39
           
SHAREHOLDERS' RETURNS (%)          
Return On Shareholders' Equity 7.43 10.13 2.27 0.56 (0.40)
           
VALUATION (RM'000)          
Market Capitalisation 171,217 133,996 148,885 163,773 120,803

Note:-

* Included Other Income, Excluded Interest Income