Financial Year Ended 31 March 2018 2017 2016 2015 2014
No. of Months 6 12 12 12 12
  Unaudited Audited Audited Restated Restated
           
KEY FINANCIAL DATA          
STATEMENT OF COMPREHENSIVE INCOME (RM'000)          
Revenue 92,664 268,328 154,905 230,269 284,191
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) * 21,811 46,791 115,920 534,735 45,866
Profit Before Taxation (PBT) 9,898 14,693 88,076 528,844 43,368
Profit After Taxation (PAT) 7,136 8,785 73,611 376,579 40,830
Net Profit Attributable to Equity Holders 7,136 8,817 73,634 376,591 40,833
           
STATEMENT OF FINANCIAL POSITION (RM'000)          
Share Capital 204,575 202,064 198,513 198,205 195,063
Total Assets 1,648,094 1,601,607 1,632,537 1,550,040 933,927
Shareholders' Equity 953,984 860,637 862,316 791,672 409,121
Net Assets 953,984 860,637 862,316 791,672 409,121
Total Borrowings 348,880 382,139 381,061 376,354 287,264
Cash and Bank Balances 68,979 62,775 55,932 71,883 89,878
           
STATEMENT OF CASH FLOWS (RM'000)          
Net Operating Cash Flow 35,211 56,420 (15,396) 133,755 56,949
Cash and Cash Equivalents 68,979 62,775 55,932 71,883 89,878
           
RATIO ANALYSIS          
PER SHARE DATA (sen)          
Basic Earnings Per Share 0.71 0.89 7.42 38.20 4.19
Net Assets Per Share 94.91 86.71 86.88 79.88 41.95
           
PROFITABILITY (%)          
EBITDA Margin 23.54 17.44 74.83 232.22 16.14
PBT Margin 10.68 5.48 56.86 229.66 15.26
PAT Margin 7.70 3.27 47.52 163.54 14.37
           
GEARING (times)          
Gearing Ratio 0.37 0.44 0.44 0.48 0.70
Net Gearing Ratio 0.20 0.35 0.36 0.35 0.48
           
SHAREHOLDERS' RETURNS (%)          
Return on Shareholders' Equity 0.75 1.02 8.54 47.57 9.98
           
VALUATION (RM'000)          
Market Capitalisation 160,819 188,587 188,587 227,936 195,063

Note:-

* Included Other Income, Excluded Interest Income