Financial Year Ended 31 March 2026 2025 2024 2023 2022
No. of Months 9 12 12 12 12
  Unaudited Audited Audited Audited Audited
           
KEY FINANCIAL DATA          
STATEMENT OF COMPREHENSIVE INCOME (RM'000)          
Revenue 270,928 348,280 295,956 221,738 138,667
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) * 47,682 195,096 72,201 43,296 25,273
Profit/(loss) Before Taxation (PBT/LBT) 28,414 163,145 39,356 13,987 (4,307)
Profit/(Loss) After Taxation (PAT/LBT) 9,614 121,051 25,914 3,403 (4,773)
Net Profit/(Loss) Attributable to Equity Holders 6,765 123,169 24,919 5,957 (4,277)
           
STATEMENT OF FINANCIAL POSITION (RM'000)          
Share Capital 301,321 301,321 301,321 301,321 213,643
Total Assets 418,065 2,261,929 2,197,175 2,107,906 2,018,724
Shareholders' Equity 1,218,982 1,215,736 1,098,394 1,072,261 1,060,235
Net Assets (705,999) 1,215,736 1,098,394 1,072,261 1,060,235
Total Borrowings 539,783 517,045 560,358 516,682 488,339
Cash and Bank Balances 59,016 62,717 53,449 52,225 52,655
           
STATEMENT OF CASH FLOWS (RM'000)          
Net Operating Cash Flow 22,551 115,129 10,644 (2,492) 24,690
Cash and Cash Equivalents 26,716 24,234 21,829 21,347 29,852
           
RATIO ANALYSIS          
PER SHARE DATA (sen)          
Basic Earnings/(Loss) Per Share 0.45 8.27 1.67 0.40 (0.29)
Net Assets Per Share (47.42) 81.66 73.77 72.02 100.93
           
PROFITABILITY (%)          
EBITDA Margin 17.60 56.02 24.40 19.53 18.23
PBT/(LBT)Margin 10.49 46.84 13.30 6.31 (3.11)
PAT/(LAT) Margin 3.55 34.76 8.76 1.53 (3.44)
           
GEARING (times)          
Gearing Ratio 0.43 0.43 0.51 0.48 0.46
Net Gearing Ratio 0.38 0.37 0.46 0.43 0.39
           
SHAREHOLDERS' RETURNS (%)          
Return On Shareholders' Equity 0.55 10.13 2.27 0.56 (0.40)
           
VALUATION (RM'000)          
Market Capitalisation 156,329 133,996 148,885 163,773 120,803

Note:-

* Included Other Income, Excluded Interest Income