Financial Year Ended 31 March 2025 2024 2023 2022 2021
No. of Months 6 12 12 12 12
  Unaudited Audited Audited Audited Audited
           
KEY FINANCIAL DATA          
STATEMENT OF COMPREHENSIVE INCOME (RM'000)          
Revenue 152,878 295,956 221,738 138,667 88,252
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) * 25,999 72,201 43,296 25,273 2,948
Profit/(loss) Before Taxation (PBT/LBT) 11,589 39,356 13,987 (4,307) (33,150)
Profit/(Loss) After Taxation (PAT/LBT) 7,396 25,914 3,403 (4,773) (30,607)
Net Profit/(Loss) Attributable to Equity Holders 7,015 24,919 5,957 (4,277) (30,317)
           
STATEMENT OF FINANCIAL POSITION (RM'000)          
Share Capital 301,321 301,321 301,321 213,643 212,399
Total Assets 2,160,225 2,197,175 2,107,906 2,018,724 2,035,611
Shareholders' Equity 1,102,010 1,098,394 1,072,261 1,060,235 1,065,871
Net Assets 1,102,010  1,098,394 1,072,261 1,060,235 1,065,871
Total Borrowings 525,710 560,358 516,682 488,339 485,911
Cash and Bank Balances 53,985 53,449 52,225 52,655 70,149
           
STATEMENT OF CASH FLOWS (RM'000)          
Net Operating Cash Flow 29,607 10,644 (2,492) 24,690 31,502
Cash and Cash Equivalents 21,552 21,829 21,347 29,852 40,456
           
RATIO ANALYSIS          
PER SHARE DATA (sen)          
Basic Earnings/(Loss) Per Share 0.47 1.67 0.40 (0.29) (2.04)
Net Assets Per Share 74.02 73.77 72.02 100.93 102.07
           
PROFITABILITY (%)          
EBITDA Margin 17.01 24.40 19.53 18.23 3.34
PBT/(LBT)Margin 7.58 13.30 6.31 (3.11) (37.56)
PAT/(LAT) Margin 4.84 8.76 1.53 (3.44) (34.68)
           
GEARING (times)          
Gearing Ratio 0.48 0.51 0.48 0.46 0.45
Net Gearing Ratio 0.43 0.46 0.43 0.39 0.37
           
SHAREHOLDERS' RETURNS (%)          
Return On Shareholders' Equity 0.64 2.27 0.56 (0.40) (2.84)
           
VALUATION (RM'000)          
Market Capitalisation 156,329 148,885 163,773 120,803 187,963

Note:-

* Included Other Income, Excluded Interest Income