Financial Year Ended 31 March 2018 2017 2016 2015 2014
No. of Months 12 12 12 12 12
  Audited Audited Audited Restated Restated
           
KEY FINANCIAL DATA          
STATEMENT OF COMPREHENSIVE INCOME (RM'000)          
Revenue 192,071 268,328 154,905 230,269 284,191
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) * 89,145 46,791 115,920 534,735 45,866
Profit Before Taxation (PBT) 63,645 14,693 88,076 528,844 43,368
Profit After Taxation (PAT) 44,515 8,785 73,611 376,579 40,830
Net Profit Attributable to Equity Holders 44,395 8,817 73,634 376,591 40,833
           
STATEMENT OF FINANCIAL POSITION (RM'000)          
Share Capital 209,943 202,064 198,513 198,205 195,063
Total Assets 1,644,570 1,595,962 1,632,537 1,550,040 933,927
Shareholders' Equity 991,290 860,637 862,316 791,672 409,121
Net Assets 991,290 860,637 862,316 791,672 409,121
Total Borrowings 341,939 382,139 381,061 376,354 287,264
Cash and Bank Balances 53,774 60,114 55,932 71,883 89,878
           
STATEMENT OF CASH FLOWS (RM'000)          
Net Operating Cash Flow 4,568 55,504 (15,396) 133,755 56,949
Cash and Cash Equivalents 53,774 60,114 55,932 71,883 89,878
           
RATIO ANALYSIS          
PER SHARE DATA (sen)          
Basic Earnings Per Share 3.01 0.89 7.42 38.20 4.19
Net Assets Per Share 96.06 86.71 86.88 79.88 41.95
           
PROFITABILITY (%)          
EBITDA Margin 46.41 17.44 74.83 232.22 16.14
PBT Margin 33.14 5.48 56.86 229.66 15.26
PAT Margin 23.18 3.27 47.52 163.54 14.37
           
GEARING (times)          
Gearing Ratio 0.34 0.44 0.44 0.48 0.70
Net Gearing Ratio 0.24 0.36 0.36 0.35 0.48
           
SHAREHOLDERS' RETURNS (%)          
Return on Shareholders' Equity 4.48 1.02 8.54 47.57 9.98
           
VALUATION (RM'000)          
Market Capitalisation 154,794 188,587 188,587 227,936 195,063

Note:-

* Included Other Income, Excluded Interest Income