MISC BERHAD INTEGRATED ANNUAL REPORT 2025 01 02 03 04 05 06 07 10 11 12 13 SEC 09 FINANCIAL REVIEW 146 www.miscgroup.com 147 www.miscgroup.com 08 #deliveringProgress STATEMENT OF VALUE ADDED & VALUE DISTRIBUTED FY2025 RM’000 FY2024 RM’000 STATEMENT OF VALUE ADDED Revenue 11,146,137 13,237,477 Purchase of goods and services (4,680,377) (6,609,311) Value added from operations 6,465,760 6,628,166 Other income 910,645 259,380 Finance income 249,311 411,556 Gain on disposal of ships 132,654 101,038 Share of profit of joint venture 34,944 94,787 Share of (loss)/profit of associates (5,900) 2,315 Net gain on acquisition of subsidiaries 55,830 - Total value added 7,843,244 7,497,242 DISTRIBUTION OF VALUE ADDED Employee: Employment costs 2,307,079 2,256,252 Shareholders: Dividends paid to shareholders of the Corporation 1,606,949 1,606,949 Dividends paid to non-controlling interests 17,833 - Government(s): Taxation 122,550 49,810 Providers of debt capital: Finance costs 654,048 725,808 Retained for reinvestment and future growth: Depreciation, amortisation and impairment 2,881,395 3,238,673 Deferred tax 1,361 460 Retained profit/(loss) 252,029 (380,710) Total value distributed 7,843,244 7,497,242 DISTRIBUTION OF VALUE ADDED 29% Employees 30% Employees 21% Shareholders 21% Shareholders 40% Retained for reinvestment and future growth 38% Retained for reinvestment and future growth 2% Government(s) 1% Government(s) 8% Providers of debt capital 10% Providers of debt capital 2025 2024 STATEMENT OF VALUE ADDED & VALUE DISTRIBUTED
RkJQdWJsaXNoZXIy NDgzMzc=