|
|
| |
|
2007 |
2008
(Restated) |
2009 |
2010 |
2011
(9 Months)
(Unaudited) |
| Revenue |
RM'000 |
153,043 |
140,885 |
126,400 |
126,396 |
90,067 |
| Earnings Before Interest, Tax, Depreciation & Amortisation
(EBITDA)# |
RM'000 |
6,741 |
11,298 |
9,780 |
19,488 |
11,389 |
| Profit / (Loss) For The Year Attributable To Equity Holders |
RM'000 |
(5,736) |
(4,964) |
(7,494) |
2,227 |
152 |
| Net Operating Cash Flow |
RM'000 |
(1,979) |
15,715 |
15,845 |
18,120 |
16,006 |
| Net Assets Per Share |
RM |
1.14 |
0.21* |
0.19 |
0.20 |
0.20 |
| Net Gearing Ratio |
times |
0.93 |
1.03 |
1.01 |
0.74 |
0.55 |
| # |
Included Other Income, excluded Interest Income |
| * |
Share Split of 1:5
During the financial year ended 31 December 2008, the issued and paid-up share capital of the Company of RM60,494,300 comprising 60,493,300 ordinary shares of RM1.00 each, was subdivided into 302,471,500 ordinary shares of RM0.20 each. |
|
REVENUE
(IN RM'000) |
Q1 |
Q2 |
Q3 |
Q4 |
| 2007 |
31,071 |
40,547 |
45,213 |
36,211 |
| 2008 |
43,135 |
35,759 |
33,782 |
28,210 |
| 2009 |
26,252 |
29,212 |
35,182 |
35,754 |
| 2010 |
32,415 |
31,951 |
28,859 |
33,171 |
| 2011 |
26,590 |
31,935 |
31,542 |
|
|
PROFIT / (LOSS) BEFORE TAX
(IN RM'000) |
Q1 |
Q2 |
Q3 |
Q4 |
| 2007 |
16 |
429 |
356 |
(7,665) |
| 2008 |
2,215 |
823 |
(1,785) |
(7,079) |
| 2009 |
(1,213) |
(2,639) |
(3,089) |
(1,199) |
| 2010 |
119 |
400 |
(1,108) |
2,725 |
| 2011 |
(286) |
56 |
275 |
|
|
PROFIT / (LOSS) AFTER TAX
(IN RM'000) |
Q1 |
Q2 |
Q3 |
Q4 |
| 2007 |
16 |
600 |
721 |
(7,313) |
| 2008 |
2,040 |
610 |
(1,231) |
(6,987) |
| 2009 |
(1,213) |
(2,639) |
(3,125) |
(879) |
| 2010 |
119 |
400 |
(1,090) |
2,218 |
| 2011 |
(286) |
61 |
270 |
|
|
|
|
|
|