|
|
| CONTINUING OPERATIONS | Revenue | 34,730 | 30,617 | 25,289 | 31,117 | Other Income / (Losses) | 1,098 | 825 | 5,327 | 653 | Operating Expenses | (36,688) | (36,135) | (26,634) | (36,124) | Earnings / (Loss) Before Interest, Tax, Depreciation & Amortisation (EBITDA) | (860) | (4,693) | 3,982 | (4,354) | Depreciation & Amortisation | (3,209) | (2,308) | (2,002) | (2,388) | Earnings / (Loss) Before Interest & Tax (EBIT) | (4,069) | (7,001) | 1,980 | (6,742) | Share Of Results Of Associates & Jointly Controlled Entities | - | - | - | - | Net Finance Income / (Cost) | (382) | (274) | (107) | (22) | Profit / (Loss) Before Taxation | (4,451) | (7,275) | 1,873 | (6,764) | Taxation (& Zakat) | (556) | 828 | 49 | 609 | Profit / (Loss) For The Year From Continuing Operations | (5,007) | (6,447) | 1,922 | (6,155) | Pre-Acquisition Profit / (Loss) | - | - | - | - | | |||||||
DISCONTINUED OPERATIONS | Profit / (Loss) After Tax From / Disposal Of Discontinued Operations | - | - | - | - | | |||||||
(5,007) | (6,447) | 1,922 | (6,155) | | |||||||
ATTRIBUTABLE TO: | Equity Holders Of The Company | (4,984) | (6,394) | 1,922 | (6,155) | Minority Interests | (23) | (53) | - | - | | |||||||
(5,007) | (6,447) | 1,922 | (6,155) | | |||||||
OTHER DATA: | Earnings / (Loss) Per Share (sen) | Basic EPS | (0.97) | (1.49) | 0.61 | (1.95) | Diluted EPS | (0.97) | (1.49) | 0.55 | (1.86) | | |||||||
DETAILED BREAKDOWN OF ITEMS: | Gross Profit / (Loss) Disclosure | Revenue | 34,730 | 30,617 | 25,289 | 31,117 | Cost Of Sales | (24,640) | (23,237) | (18,867) | (25,113) | 10,090 | 7,380 | 6,422 | 6,004 | | |||||||
Adjusted EBITDA Disclosure | Earnings / (Loss) Before Interest, Tax, Depreciation & Amortisation (EBITDA) | (860) | (4,693) | 3,982 | (4,354) | Adjusted For: | Other Income / (Losses) | 1,098 | 825 | 5,327 | 653 | (1,958) | (5,518) | (1,345) | (5,007) | | |||||||
Net Finance Income / (Cost) | Finance Cost | (388) | (278) | (132) | (93) | Finance Income | 6 | 4 | 25 | 71 | (382) | (274) | (107) | (22) |
|
|
|
|
|