|
|
| CONTINUING OPERATIONS | Revenue | 31,117 | 33,195 | 39,612 | 37,817 | Other Income / (Losses) | 653 | 6,889 | 2,552 | 776 | Operating Expenses | (36,124) | (35,955) | (36,982) | (40,309) | Earnings / (Loss) Before Interest, Tax, Depreciation & Amortisation (EBITDA) | (4,354) | 4,129 | 5,182 | (1,716) | Depreciation & Amortisation | (2,388) | (2,381) | (2,555) | (2,801) | Earnings / (Loss) Before Interest & Tax (EBIT) | (6,742) | 1,748 | 2,627 | (4,517) | Share Of Results Of Associates & Jointly Controlled Entities | - | - | - | - | Net Finance Income / (Cost) | (22) | 21 | (34) | (43) | Profit / (Loss) Before Taxation | (6,764) | 1,769 | 2,593 | (4,560) | Taxation (& Zakat) | 609 | 396 | (526) | (459) | Profit / (Loss) For The Year From Continuing Operations | (6,155) | 2,165 | 2,067 | (5,019) | Pre-Acquisition Profit / (Loss) | - | - | - | - | | |||||||
DISCONTINUED OPERATIONS | Profit / (Loss) After Tax From / Disposal Of Discontinued Operations | - | - | - | - | | |||||||
(6,155) | 2,165 | 2,067 | (5,019) | | |||||||
ATTRIBUTABLE TO: | Equity Holders Of The Company | (6,155) | 2,167 | 2,085 | (4,914) | Minority Interests | - | (2) | (18) | (105) | | |||||||
(6,155) | 2,165 | 2,067 | (5,019) | | |||||||
OTHER DATA: | Earnings / (Loss) Per Share (sen) | Basic EPS | (1.95) | 0.74 | 0.95 | (2.25) | Diluted EPS | (1.86) | 0.74 | 0.85 | (1.93) | | |||||||
DETAILED BREAKDOWN OF ITEMS: | Gross Profit / (Loss) Disclosure | Revenue | 31,117 | 33,195 | 39,612 | 37,817 | Cost Of Sales | (25,113) | (25,420) | (27,806) | (27,383) | 6,004 | 7,775 | 11,806 | 10,434 | | |||||||
Adjusted EBITDA Disclosure | Earnings / (Loss) Before Interest, Tax, Depreciation & Amortisation (EBITDA) | (4,354) | 4,129 | 5,182 | (1,716) | Adjusted For: | Other Income / (Losses) | 653 | 6,889 | 2,552 | 776 | (5,007) | (2,760) | 2,630 | (2,492) | | |||||||
Net Finance Income / (Cost) | Finance Cost | (93) | (60) | (54) | (49) | Finance Income | 71 | 81 | 20 | 6 | (22) | 21 | (34) | (43) |
|
|
|
|
|