ANNUALREPORT 2013
5
Notes:
1. Proformaconsolidated resultsprepared for illustrationpurposes isbasedon theauditedfinancial statementof thecompanies
in the group and on the assumption that the current structure of the group has been in existence through out the period
under review.
2. Basedonproformaconsolidated results for thefinancial yearsended31December2007, 2008, 2009and2010 respectively
for illustrative purposes.
3. Based onaudited financial statement of the group for the financial year ended 31December.
CAGR=CompoundAnnual GrowthRate
Financial
Highlights
Revenue
(RM’mil)
35.23
(3)
44.77
(3)
36.55
(3)
23.88
(2)
13.15
(2)
6.53
(2)
3.5
(2)
2007
(1)
2008
(1)
2009
(1)
2010
(1)
2011 2012
2013
CAGR
46.93%
Profit BeforeTax
(RM’mil)
7.23
(3)
15.87
(3)
15.01
(3)
7.74
(2)
3.36
(2)
1.41
(2)
0.71
(2)
2007
(1)
2008
(1)
2009
(1)
2010
(1)
2011 2012
2013
CAGR
47.18%
GrossProfit
(RM’mil)
20.86
(3)
27.81
(3)
22.71
(3)
11.33
(2)
6.88
(2)
3.83
(2)
1.79
(2)
2007
(1)
2008
(1)
2009
(1)
2010
(1)
2011 2012
2013
CAGR
50.54%
EarningsPer Share (“EPS”)
(sen)
0.82
(3)
2.38
(3)
6.61
(3)
5.95
(2)
2.58
(2)
1.09
(2)
0.54
(2)
2007
(1)
2008
(1)
2009
(1)
2010
(1)
2011 2012
2013
CAGR
7.21%
